162 158 154 148 42 41 40 39 38 37 127 124 121 118 115 111 13 12 12 12 12 11 114 112 109 106 104 100 114 112 109 106 104 100 169 165 162 158 154 148 318 314 310 306 302 297 利润和利润分配表 计算期 9 10 11 52 43 42.49 43.34 42.36 41.37 40.38 39.4 38.41 -117 -114 -112 -109 -106 -104 117.03 114.37 111.7 109.04 106.37 103.71 117 114 112 109 106 104 206.89 206.08 205.28 204.47 203.66 202.85 207 413 618

574,260 1,567,176 1,560,123 1,553,103 1,546,114 12,109,692 12,055,198 12,000,950 11,946,945 11,893,184 0 0 0 0 0 4,481,016 4,481,016 4,481,016 200 8,951,647 9,019,297 8,975,150 8,931,202 8,887,452 8,843,899 92,050,686 101,025,837 109,957,039 118,844,491 127,688,390 21 22 23 24 90.46% 90.05% 89.65% 89.25% 12,788,821 804,583 7,752,712 7,702,210 0 0 0 0 -941,461 -952,434 -963,188 -973,726 -117,683 -238,109 -240,797 -243,431 -823,779 -714,326 -722,391 -730,294 576,050 684,077 674,614 665,340